Expat baseline check // 2026/27 UK rates

Before you sign that expat contract, model your UK take-home pay

Will you actually be better off abroad? Run your gross salary through 2026/27 income tax, National Insurance, student loans and Universal Credit to find your true net monthly household income. Includes Scottish bands, the end of the two-child limit and frozen LHA. That figure is your baseline for judging any tax-free offer.

Total Monthly Household Income
£0

Net Take-Home Pay

£0

After tax, NI, loans

Universal Credit

£0

Monthly award

Child Benefit

£0

Net after HICBC

// 1. Personal Details

Lower earner must be below £12,570; higher earner must be basic rate.

// 2. Income & Deductions
£
%

Relief-at-source contributions reduce ANI and increase UC.

// 3. Children
0
£

UC covers 85% up to cap. Mutual exclusion with Tax-Free Childcare.

// 4. Housing
£
£

Enter your BRMA cap. Frozen at 2024 rates in 2026/27.

Deducts £96.55 per non-dependant from housing element.

// 5. Capital & Local Support
£

UC barred above £16,000. Tariff income applies between £6k–£16k.

£

Used to estimate Council Tax Reduction banding.

// 6. Monthly Breakdown
Payroll
Gross Pay£0
Income Tax-£0
National Insurance-£0
Student Loan-£0
Pension Contribution-£0
Net Take-Home£0
Universal Credit
Maximum Award£0
Taper Deduction-£0
Capital Deduction-£0
UC Award£0
Other Support
Child Benefit (net)£0
Scottish Child Payment£0
Healthy Start£0
Council Tax Reduction£0
Total Monthly Income
Household Income£0
// Tax Band Breakdown
BandRateTax
// UC Element Breakdown
ElementMonthly

Strategic Insight

Enter your details above to see your true household income and marginal deduction rate.

Methodology

How this calculator works

The calculator follows the statutory algorithm: payroll deductions first, then welfare entitlements. It uses 2026/27 HMRC and DWP rates. Scottish tax bands and devolved benefits are applied when Scotland is selected.

1. Payroll Deductions

Income Tax (with Personal Allowance taper), Class 1 NICs, student loans and pension contributions. Scottish bands used when selected.

2. Universal Credit

Maximum award compiled from standard allowance, child elements, housing, childcare and disability additions. Means-tested with work allowance and 55% taper.

3. Other Support

Child Benefit with HICBC taper, Scottish Child Payment, Healthy Start cliff-edge and estimated Council Tax Reduction.

Important limitations
  • Self-employed income is not modelled; only employee PAYE.
  • LHA rates must be entered manually; they are frozen at 2024 levels.
  • Council Tax Reduction is estimated from typical income-banded schemes; actual rules vary by local authority.
  • Capital disregards (primary residence, business assets) are assumed; enter liquid savings only.
  • Benefit Cap is not applied; working households above £846/mo are exempt.